Manyo Factory

마녀공장 · 439090

Materials Chemicals · KOSDAQ

Small-cap

Market cap US$156.2M (₩215.6B)

Overview

Manyo Factory makes skincare and beauty products, including serums, cleansers, and colour cosmetics, aimed at consumers who seek clean, vegan, and naturally derived formulations.

It markets these products under several house brands, with its flagship 'Manyo Factory' label joined by skincare brand 'Our Vegan', fragrance-focused 'Vanilla Boutique', and colour cosmetics brand 'No Mercy'. The company is listed on KOSDAQ, South Korea's tech and small-cap exchange, and produces its full product range through OEM and ODM manufacturing partners rather than in-house production facilities.

Summary is AI-generated and may contain errors · figures from DART filings

Financials

Source: DART · FY ending Dec · latest FY2025

Revenue · FY2025

US$81.9M

▼ −11.6% YoY

Operating profit · FY2025

US$7.6M

▼ −43.7% YoY

Net income · FY2025

US$6.6M

▼ −44.2% YoY

Revenue, operating profit and net income by fiscal year (USD; KRW in parentheses).
Metric	FY2023	FY2024	FY2025
Revenue	US$76.1M(₩105B)	US$92.7M(₩127.9B)	US$81.9M(₩113B)
Operating profit	US$11.5M(₩15.9B)	US$13.4M(₩18.6B)	US$7.6M(₩10.5B)
Net income	US$8.4M(₩11.6B)	US$11.9M(₩16.4B)	US$6.6M(₩9.1B)

Revenue

FY2023US$76.1M
FY2024US$92.7M
FY2025US$81.9M

Operating profit

FY2023US$11.5M
FY2024US$13.4M
FY2025US$7.6M

Net income

FY2023US$8.4M
FY2024US$11.9M
FY2025US$6.6M

Key ratios (FY2025)

ROE

7.4%

Debt/Eq

8.2%

Op. margin

9.3%

Net margin

8.1%

Rev. YoY

▼ −11.6%

Why it matters

The company has relied on OEM/ODM manufacturing partnerships since its founding, meaning it does not own production facilities and instead focuses on brand development and marketing.

Price charts coming soon

Interactive price history isn't here yet. Would you use it?